| Business plan | Build 48 for-rent townhomes; hold after lease-up | Goal |
| Zoning | RS-8, townhomes permitted by right | Primary Use or Zoning use |
| Levered IRR | 19.6% | Expected IRR - Hold |
| Equity multiple | 2.66x | Expected Equity Multiple - Hold |
| Hold period | 6 years (exit 2031) | Expected Hold |
| Entitlement and site-plan costs | $185,000 | Expected total cost of approval |
| Land value with site plan approval | $2,950,000 | Value of land after approval |
Nothing is read from this document for the fields below: having it on file is the answer.
A static rendering for this demo: the passages each deal-sheet value was read from, highlighted where they sit. In the application this link opens the filed document itself. Every name and figure on it is invented.