Real Estate Dashboard
Property valuations aren't loaded into this demo
Debt and NOI come from the property records; net equity, LTV and cap rate read n/a until valuations are loaded.
Properties
13
Total Units
1866
Market Value
$31,960,000
Total Debt
$96,461,200
Net Equity
n/a
Annual NOI
$21,160,743
11 of 11 marked within 12 months · median 0 mo old
Wtd Avg Cap Rate
n/a
LTV
n/a
CapEx Budgeted
$10,109,700
CapEx Spent
$6,924,200
CapEx Remaining
$3,185,500
CapEx Spent vs Budget
68%
Portfolio DSCR
3.12x
11 of 13 properties carry both an NOI and a debt-service figure
FMV by Manager
Asset Type Mix
FMV by State
CapEx by Category
NOI by State
Gain / Loss Distribution
| Deal Name | Manager | Location | Units | Market Value | T-12 NOI | Net Equity | Cap Rate | DSCR | LTV |
|---|---|---|---|---|---|---|---|---|---|
| Manager | Properties | Market Value | Total Units | Total NOI | Net Equity | Cap Rate | DSCR | LTV |
|---|---|---|---|---|---|---|---|---|
Total Budgeted
Total Spent
Remaining
% Complete
| Deal Name | Location | Budgeted | Spent | Remaining | % Complete | % of Value |
|---|---|---|---|---|---|---|
| Manager | Properties | Total NOI | Cap Rate | Market Value | CapEx Spent | DSCR |
|---|---|---|---|---|---|---|
| State | Properties | Total Units | Market Value | Annual NOI | % of Portfolio |
|---|---|---|---|---|---|
No properties under development
| Deal Name | Location | Status | Current Units | Expected Units | Expected Completion |
|---|---|---|---|---|---|
Debt Summary
Total Debt
Avg Interest Rate
Total Annual Debt Service
Portfolio LTV
Properties by LTV Bucket
LTV 0-50%
LTV 50-70%
LTV 70%+