581 Harbor Street
← Back to Properties
✓ App-managed
Edit
Address
City/State/ZIP
Baltimore, MD 21230
S
Units
—S
Property Style
Mid-riseS
Market Type
SuburbanS
Year Built
1989S
Year Renovated
—S
Class Rating
AS
Acres
—S
Total Sq. Ft.
210,000S
Unit Mix
Studios
0S
1 BR
0S
2 BR
0S
3 BR
0S
Other
0S
Commercial
0S
Deal Terms
Preferred Return
8.0%S
GP Ownership %
10.0%S
LP/GP Profit Split
70% / 30%S
Partners
Northwind Family Office; sponsor co-investS
Investment Details
| Deal Name | Harbor Point TowerS |
| Status | OutS |
| Initial Investment | $2,000,000S |
Market Value
$16,667,000S
Cap Rate
C
DSCR
C
Net Equity
C
NOI Metrics (Annual)
T-1 NOI
C
T-3 NOI
C
T-6 NOI
C
T-12 NOI
C
Unit & Square Foot Metrics
| Price/Unit | C |
| NOI/Unit | C |
| MV/Unit | C |
| Price/Sqft | C |
| NOI/Sqft | C |
No financial data available
Loan -
( days to maturity)
edit terms
| Original Amount | S |
| Outstanding | |
| Balance As Of | |
| Interest Rate | S |
| Loan Type | S |
| I/O Period | S |
| Loan Term | S |
| Monthly Debt Service | S |
| Annual Debt Service | C |
| Guarantee % | S |
| Maturity Date | S |
—
| Budget | S |
| Spent | S |
| Remaining | C |
| % of Purchase | C |
| Description | Budget | Spent | Remaining |
|---|---|---|---|
| RoofS | $233,300S | $200,000S | $33,300C |
Ownership Structure
C
total
C
This property is held in more than one asset class, so the classes
are totalled separately. A lender's interest in the loan and an
owner's interest in the building are not shares of the same thing
and must not be added.
| Entity | Asset Class | Ownership % | Equity Value | Net Equity | Entity Type |
|---|---|---|---|---|---|
| Harbor LPS | OfficeS | 12.0%S | $2,000,000S | $933,700C | LPS |