RE Valuation
Every real-estate deal valued under each method — NOI/cap-rate, purchase price,
invested capital, appraisal, manager, capital account, distributions, LTV. One row per
deal; net debt to deal-level equity; attribute ownership to the investor share.
Investing Entities
3
Net Equity (Investing Entity)
$269,221,170
Net Equity (Hale)
$253,007,074
RE net equity attributed to each investing entity (deal net equity × that entity's effective deal ownership), and the Hale family look-through. Portfolio rollups excluded.
| Investing Entity | # Deals | Net Equity (Investing Entity) | Net Equity (Hale) | % of Hale |
|---|---|---|---|---|
| HLP | 10 | 162,140,952 | 145,926,857 | 57.7% |
| NWH | 1 | 96,086,443 | 96,086,443 | 38.0% |
| NWLP | 2 | 10,993,774 | 10,993,774 | 4.3% |