Northwind Family LP — 2025 draft v2
Status Cleared to file

Expected K-1s / 1099s for Northwind Family LP · 2025

Documents received
8
Still outstanding
3
Files on the return
3
Figures keyed
14
3 expected K-1s/1099s have not arrived. A draft prepared while documents are outstanding may be complete anyway — but check that before agreeing the pass-through lines. See the full list on Workpapers →

The draft

No draft return selected yet. Drop it below, or pick one already on the file from Draft PDF above. Figures can still be keyed without it.

Documents on this return (3)

Workpapers, the financials the return was built from, depreciation schedules, the preparer's email — all of it belongs here. Whichever one IS the return, set as Draft PDF above; the tie-out reads that one.
RE: K-1 package timing 30 KB Jul 31
Add workpapers, financials or the return

▾ Form 8825 vs the owner / TIC statement

LineDescription Per return Per statement Difference
2a Gross rents — $5,140,000 —
18 Total rental real estate expenses — $1,320,000 —
19 Net income from rental real estate
The statement carries no depreciation or amortisation; the adjusted comparison is on the Review list.
$1,180,000 $3,820,000 ($2,640,000)
Statement figures come from the summary figures captured by hand — attach the statement PDF to the owner-statement record for the full line-by-line ledger.
1 of 7 schedules reviewed
Net income does not agree — off by ($2,640,000). That is a figures problem, not a classification one: it changes the bottom line. From Owner's statement (our column): Net rental real estate income (loss).
7 tie · 2 differ · 49 not evaluable yet. Every difference is shown, however small. Click a row to see what it is made of and record your call — material or immaterial is yours, nothing is filtered by size.

▾ Page 1 — Income and Deductions ties 0/4 lines

LinePer draftExpected DifferenceResultCompared againstCall
Page 1: gross profit = receipts less COGS
Page 1 line 3
— — — not evaluable arithmetic
the return's own footing
Waiting on: page1 line 3 · page1 line 1c · page1 line 2. Nothing is being asserted about this check — key those figures and it will evaluate.
Page 1: ordinary business income = total income less deductions
Page 1 line 22
— — — not evaluable arithmetic
the return's own footing
Waiting on: page1 line 22 · page1 line 8 · page1 line 21. Nothing is being asserted about this check — key those figures and it will evaluate.
Page 1: total deductions foot
Page 1 line 21
— — — not evaluable arithmetic
the return's own footing
Waiting on: page1 line 21 · page1 line 9 · page1 line 10 · page1 line 11 · page1 line 12 · page1 line 13 · page1 line 14 · page1 line 15 · page1 line 16c · page1 line 17 · page1 line 18 · page1 line 19 · page1 line 20. Nothing is being asserted about this check — key those figures and it will evaluate.
Page 1: total income foots
Page 1 line 8
— — — not evaluable arithmetic
the return's own footing
Waiting on: page1 line 8 · page1 line 3 · page1 line 4 · page1 line 5 · page1 line 6 · page1 line 7. Nothing is being asserted about this check — key those figures and it will evaluate.

▾ Form 8825 — Rental Real Estate Income and Expenses ties 0/3 lines

LinePer draftExpected DifferenceResultCompared againstCall
Form 8825: income from the property = total income less expenses
Form 8825 line 19
— — — not evaluable arithmetic
the return's own footing
Waiting on: 8825 line 19 · 8825 line 2c · 8825 line 18. Nothing is being asserted about this check — key those figures and it will evaluate.
Form 8825: total expenses foot (lines 3 through 17)
Form 8825 line 18
— — — not evaluable arithmetic
the return's own footing
Waiting on: 8825 line 18 · 8825 line 3 · 8825 line 4 · 8825 line 5 · 8825 line 6 · 8825 line 7 · 8825 line 8 · 8825 line 9 · 8825 line 10 · 8825 line 11 · 8825 line 12 · 8825 line 13 · 8825 line 14 · 8825 line 17. Nothing is being asserted about this check — key those figures and it will evaluate.
Form 8825: total rental income = gross rents plus other
Form 8825 line 2c
— — — not evaluable arithmetic
the return's own footing
Waiting on: 8825 line 2c · 8825 line 2a · 8825 line 2b. Nothing is being asserted about this check — key those figures and it will evaluate.

▾ Schedule K — Partners' Distributive Share 3 differ 0/25 lines

LinePer draftExpected DifferenceResultCompared againstCall
Owner's statement (our column): Net rental real estate income (loss)
Schedule K line 2
$1,180,000 $3,820,000 ($2,640,000) differs owner_statement
net income moves
our share, as the statement printed it
Schedule K line 2 $1,180,000 =
The statement is on a BOOK basis, so the full book-to-tax bridge sits between this and Schedule K — depreciation, §704(b) and M-1 adjustments. Treat it as context.
Documents received: Distributions of cash and marketable securities
Schedule K line 19a
$3,420,000 $945,709 $2,474,291 above docs received proforma
distributions, not income
from 8 received document(s)
Schedule K line 19a $3,420,000 =
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Documents received: Net rental real estate income (loss)
Schedule K line 2
$1,180,000 $87,364 $1,092,636 above docs received proforma
net income moves
from 8 received document(s)
Schedule K line 2 $1,180,000 =
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Form 8825 net rental income carries to Schedule K line 2
Schedule K line 2
$1,180,000 $1,180,000 $0 ties arithmetic
the return's own footing
Schedule K line 2 $1,180,000 = Form 8825 line 23 $1,180,000
The whole rental operation reaches the partners through this one line. If it does not carry, every per-partner allocation is wrong.
Documents received: Cash contributions
Schedule K line 13a
— $0 — not evaluable proforma
from 8 received document(s)
Waiting on: Schedule K line 13a has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Documents received: Interest income
Schedule K line 5
— $79,707 — not evaluable proforma
from 8 received document(s)
Waiting on: Schedule K line 5 has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Documents received: Investment interest expense
Schedule K line 13c
— $0 — not evaluable proforma
from 8 received document(s)
Waiting on: Schedule K line 13c has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Documents received: Net earnings (loss) from self-employment
Schedule K line 14a
— $0 — not evaluable proforma
from 8 received document(s)
Waiting on: Schedule K line 14a has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Documents received: Net long-term capital gain (loss)
Schedule K line 9a
— $422,290 — not evaluable proforma
from 8 received document(s)
Waiting on: Schedule K line 9a has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Documents received: Net section 1231 gain (loss)
Schedule K line 10
— $0 — not evaluable proforma
from 8 received document(s)
Waiting on: Schedule K line 10 has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Documents received: Net short-term capital gain (loss)
Schedule K line 8
— $184,210 — not evaluable proforma
from 8 received document(s)
Waiting on: Schedule K line 8 has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Documents received: Nondeductible expenses
Schedule K line 18c
— $0 — not evaluable proforma
from 8 received document(s)
Waiting on: Schedule K line 18c has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Documents received: Ordinary business income (loss)
Schedule K line 1
— $537,224 — not evaluable proforma
from 8 received document(s)
Waiting on: Schedule K line 1 has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Documents received: Ordinary dividends
Schedule K line 6a
— $548,130 — not evaluable proforma
from 8 received document(s)
Waiting on: Schedule K line 6a has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Documents received: Other deductions
Schedule K line 13e
— $0 — not evaluable proforma
from 8 received document(s)
Waiting on: Schedule K line 13e has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Documents received: Other income (loss)
Schedule K line 11
— $0 — not evaluable proforma
from 8 received document(s)
Waiting on: Schedule K line 11 has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Documents received: Other net rental income (loss)
Schedule K line 3c
— $0 — not evaluable proforma
from 8 received document(s)
Waiting on: Schedule K line 3c has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Documents received: Other tax-exempt income
Schedule K line 18b
— $0 — not evaluable proforma
from 8 received document(s)
Waiting on: Schedule K line 18b has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Documents received: Qualified dividends
Schedule K line 6b
— $391,200 — not evaluable proforma
from 8 received document(s)
Waiting on: Schedule K line 6b has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Documents received: Royalties
Schedule K line 7
— $0 — not evaluable proforma
from 8 received document(s)
Waiting on: Schedule K line 7 has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Documents received: Section 179 deduction
Schedule K line 12
— $0 — not evaluable proforma
from 8 received document(s)
Waiting on: Schedule K line 12 has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Documents received: Tax-exempt interest income
Schedule K line 18a
— $0 — not evaluable proforma
from 8 received document(s)
Waiting on: Schedule K line 18a has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Documents received: Unrecaptured section 1250 gain
Schedule K line 9c
— $0 — not evaluable proforma
from 8 received document(s)
Waiting on: Schedule K line 9c has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
The pro-forma counts only documents that have ARRIVED, so it is a FLOOR. A draft above it is normal while K-1s are outstanding; a draft BELOW it means the return reports less than we hold paper for.
Schedule K line 1 ties to page 1 line 22
Schedule K line 1
— — — not evaluable arithmetic
the return's own footing
Waiting on: K line 1 · page1 line 22. Nothing is being asserted about this check — key those figures and it will evaluate.
Schedule M-1 line 9 ties to Analysis of Net Income line 1
Schedule K line an1
— — — not evaluable arithmetic
the return's own footing
Waiting on: K line an1 · M1 line 9. Nothing is being asserted about this check — key those figures and it will evaluate.

▾ Schedule L — Balance Sheets 1 differ 0/8 lines

Line Beginning of year End of year
Per draftExpectedDiff Per draftExpectedDiff
Schedule L (beg): depreciable assets net of accumulated
line 9b
— — — — — —
Schedule L (beginning): liabilities and capital foot
line 22
— — — — — —
Schedule L (beginning): total assets foot
line 14
— — — — — —
Owner's statement (our column): Partners' capital accounts
line 21
$61,540,000 $90,100,000 ($28,560,000)
Owner's statement (our column): Cash
line 1
— $5,330,000 —

▾ Schedule M-1 — Book/Tax Reconciliation ties 0/3 lines

LinePer draftExpected DifferenceResultCompared againstCall
Schedule M-1 line 5 foots
Schedule M-1 line 5
— — — not evaluable arithmetic
the return's own footing
Waiting on: M1 line 5 · M1 line 1 · M1 line 2 · M1 line 3 · M1 line 4. Nothing is being asserted about this check — key those figures and it will evaluate.
Schedule M-1 line 8 foots
Schedule M-1 line 8
— — — not evaluable arithmetic
the return's own footing
Waiting on: M1 line 8 · M1 line 6 · M1 line 7. Nothing is being asserted about this check — key those figures and it will evaluate.
Schedule M-1 line 9 = line 5 less line 8
Schedule M-1 line 9
— — — not evaluable arithmetic
the return's own footing
Waiting on: M1 line 9 · M1 line 5 · M1 line 8. Nothing is being asserted about this check — key those figures and it will evaluate.

▾ Schedule M-2 — Partners' Capital Accounts ties 0/6 lines reviewed

LinePer draftExpected DifferenceResultCompared againstCall
Schedule M-2 distributions tie to Schedule K line 19a
Schedule M-2 line 6
$3,420,000 $3,420,000 $0 ties arithmetic
the return's own footing
Schedule M-2 line 6 $3,420,000 = Schedule K line 19a $3,420,000
These can legitimately differ when M-2 also carries property distributions or a non-cash item. Raise it and mark it explained.
Schedule M-2 ending capital = line 5 less line 8
Schedule M-2 line 9
$61,540,000 $61,540,000 $0 ties arithmetic
the return's own footing
Schedule M-2 line 9 $61,540,000 = Schedule M-2 line 5 $64,960,000− Schedule M-2 line 8 $3,420,000
Schedule M-2 ending capital ties to Schedule L ending partners' capital
Schedule M-2 line 9
$61,540,000 $61,540,000 $0 ties arithmetic
the return's own footing
Schedule M-2 line 9 $61,540,000 = Schedule L line 21 $61,540,000
Schedule M-2 line 5 foots
Schedule M-2 line 5
$64,960,000 $64,960,000 $0 ties arithmetic
the return's own footing
Schedule M-2 line 5 $64,960,000 = Schedule M-2 line 1 $58,900,000+ Schedule M-2 line 2 $1,200,000+ Schedule M-2 line 3 $4,860,000+ Schedule M-2 line 4 $0
Schedule M-2 line 8 foots
Schedule M-2 line 8
$3,420,000 $3,420,000 $0 ties arithmetic
the return's own footing
Schedule M-2 line 8 $3,420,000 = Schedule M-2 line 6 $3,420,000+ Schedule M-2 line 7 $0
Schedule M-2 opening capital ties to Schedule L beginning partners' capital
Schedule M-2 line 1
$58,900,000 $58,900,000 $0 ties arithmetic
the return's own footing
Schedule M-2 line 1 $58,900,000 = Schedule L line 21 $58,900,000

▾ Schedule K-1 — per partner ties 0/8 lines

LinePer draftExpected DifferenceResultCompared againstCall
Allocated up to MORGAN HALE: Distributions of cash and marketable securities
Schedule K-1 line 19a — MORGAN HALE
— $342,000 — not evaluable stacked
this draft x the ownership share
Waiting on: Schedule K-1 line 19a — MORGAN HALE has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
A pro-rata allocation of this return's own Schedule K. A special allocation, a mid-year admission or a promote/waterfall legitimately breaks pro-rata — this is a signal, not a rule.
Allocated up to MORGAN HALE: Net rental real estate income (loss)
Schedule K-1 line 2 — MORGAN HALE
— $118,000 — not evaluable stacked
this draft x the ownership share
Waiting on: Schedule K-1 line 2 — MORGAN HALE has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
A pro-rata allocation of this return's own Schedule K. A special allocation, a mid-year admission or a promote/waterfall legitimately breaks pro-rata — this is a signal, not a rule.
Allocated up to NORTHWIND GIFT TRUST: Distributions of cash and marketable securities
Schedule K-1 line 19a — NORTHWIND GIFT TRUST
— $2,052,000 — not evaluable stacked
this draft x the ownership share
Waiting on: Schedule K-1 line 19a — NORTHWIND GIFT TRUST has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
A pro-rata allocation of this return's own Schedule K. A special allocation, a mid-year admission or a promote/waterfall legitimately breaks pro-rata — this is a signal, not a rule.
Allocated up to NORTHWIND GIFT TRUST: Net rental real estate income (loss)
Schedule K-1 line 2 — NORTHWIND GIFT TRUST
— $708,000 — not evaluable stacked
this draft x the ownership share
Waiting on: Schedule K-1 line 2 — NORTHWIND GIFT TRUST has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
A pro-rata allocation of this return's own Schedule K. A special allocation, a mid-year admission or a promote/waterfall legitimately breaks pro-rata — this is a signal, not a rule.
Allocated up to NORTHWIND LEGACY TRUST: Distributions of cash and marketable securities
Schedule K-1 line 19a — NORTHWIND LEGACY TRUST
— $1,026,000 — not evaluable stacked
this draft x the ownership share
Waiting on: Schedule K-1 line 19a — NORTHWIND LEGACY TRUST has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
A pro-rata allocation of this return's own Schedule K. A special allocation, a mid-year admission or a promote/waterfall legitimately breaks pro-rata — this is a signal, not a rule.
Allocated up to NORTHWIND LEGACY TRUST: Net rental real estate income (loss)
Schedule K-1 line 2 — NORTHWIND LEGACY TRUST
— $354,000 — not evaluable stacked
this draft x the ownership share
Waiting on: Schedule K-1 line 2 — NORTHWIND LEGACY TRUST has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
A pro-rata allocation of this return's own Schedule K. A special allocation, a mid-year admission or a promote/waterfall legitimately breaks pro-rata — this is a signal, not a rule.
Cash we received: Distributions of cash and marketable securities
Schedule K-1 line 19a — Northwind Family LP
— $92,000 — not evaluable distributions
from our own bank activity
Waiting on: Schedule K-1 line 19a — Northwind Family LP has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
Box 19a is a CASH figure, so this is the hardest tie available. Synd is excluded — it is the promote to MH, not a distribution the partnership makes to a partner. A year-boundary timing difference is legitimate; anything else is not.
K-1 they issued us: Interest income
Schedule K-1 line 5 — Northwind Family LP
— $50,246 — not evaluable our_k1s
from the K-1 they sent us
Waiting on: Schedule K-1 line 5 — Northwind Family LP has not been keyed off the draft. Nothing is being asserted about this check — key those figures and it will evaluate.
Nothing legitimately differs here — the K-1 inside their draft and the K-1 they sent us are the same document.
What the figures OUGHT to be, from what this platform already holds. Each source below either resolved or says why it did not — a comparison that did not run is not agreement. The bases are different and are not interchangeable, so each row says what it was compared against.
Documents received (pro-forma) — K-1s and 1099s on hand
Schedule K built from 8 received document(s). This is a floor: a draft above it is the normal state while K-1s are outstanding; a draft below it means the return reports less than we hold paper for.
Cash we received — our own distribution records
Entity By periodBy date received Synd excluded
Northwind Family LP $92,000 $92,000 —
Gross-up — the partnership's total x our share
No distributions figure on a captured owner/TIC statement, so there is no total to gross up from.
Owner's / TIC statement — our column — Northwind Family LP · Book basis
Edit our column
Enter our column exactly as printed — the statement has already allocated our share, so nothing here is multiplied by the percentage. Leave a box blank if the statement does not carry that line; blank means “not reported”, 0 means “the statement says zero”.
Capitalised loan costs is the mortgage-cost asset the statement carries and never writes down — a manager has no reason to. The return amortises it, so it is a real difference that no figure on either document announces. Enter it with the term and it comes out of the comparison exactly like depreciation; leave it blank and nothing is assumed.
Feeds Sch K line 2, 19a, and the Schedule L lines on the Expected tab.
Operating statements — 100% of the property, NOT this return's share
2025 (12 months to Dec) — total income $0 · NOI $0 · net income $0 · depreciation not reported in these statements. Open the statements →
These statements are for 100% of the property ($0 total income in 2025). If this return holds a fractional or TIC interest, its Schedule K is a SHARE of these figures, not the figures themselves — so no expected value is offered rather than one that is wrong by the ownership fraction. The totals are shown as context; capture the return's own column from the owner's TIC/ownership statement to get a comparable figure.
The drafts above and below (family stack) — the other draft
Below: HARBOR LP (90.0%) — draft v1 · NORTHWIND HOLDINGS LLC (100.0%) — draft v1 · NORTHWIND CREDIT LLC (100.0%) — no draft
Above: MORGAN HALE (10.0%) — no draft · NORTHWIND GIFT TRUST (60.0%) — no draft · NORTHWIND LEGACY TRUST (30.0%) — no draft
The K-1 they issued us — documents on file
Parsed figures from 1 entity K-1(s).
QuickBooks — the books
Not pulled yet — QuickBooks is a live call, so it runs only when asked for rather than on every page load.
Live call to Intuit — on demand, never on page load.
Per-entity comparisons key on the partner name exactly as typed on the K-1 tab. Our entities in this partnership:
Reads the figures off the draft PDF so you don't key them by hand. Nothing is ever applied automatically — what comes back is a proposal you accept line by line, each showing the page it was read from so you can check it against the PDF on the left. Every footing check re-runs the moment a figure lands, which is what catches a mis-read one.
No draft PDF is selected for this draft. Attach the return and pick it in "Draft PDF" first.
Enter every figure exactly as it appears on the form, including its sign. Where a form prints a line in parentheses because the line below subtracts it (M-2 distributions, 1040 line 14), key the positive number shown — the checks carry the minus. Leave a box blank if you have not keyed it: blank means “not checked”, and 0 means “the draft says zero”. Lines shown indented are memo figures — a subset of the line above, never added into a total.

Page 1 — Income and Deductions

LineDescription Per draft Expected Variance
1c Gross receipts or sales, less returns and allowances
2 Cost of goods sold
3 Gross profit
4 Ordinary income (loss) from other partnerships, estates, and trusts
This is where a lower-tier K-1 we hold should land.
5 Net farm profit (loss)
6 Net gain (loss) from Form 4797
7 Other income (loss)
8 Total income (loss)
9 Salaries and wages
10 Guaranteed payments to partners
11 Repairs and maintenance
12 Bad debts
13 Rent
14 Taxes and licenses
15 Interest
16c Depreciation
17 Depletion
18 Retirement plans, etc.
19 Employee benefit programs
20 Other deductions
21 Total deductions
22 Ordinary business income (loss)
Blank clears a figure back to “not keyed”.

Form 8825 — Rental Real Estate Income and Expenses

LineDescription Per draft Expected Variance
2a Gross rents
2b Other income related to rental real estate activity
2c Total rental real estate income
3 Advertising
4 Auto and travel
5 Cleaning and maintenance
6 Commissions
7 Insurance
8 Interest
9 Legal and other professional fees
10 Real estate taxes
11 Repairs
12 Utilities
13 Wages and salaries
14 Depreciation
An owner/TIC statement carries no depreciation — each member elects their own — so this line is expected to have no counterpart there. It is also the cleanest source for the year’s charge.
17 Other deductions (Schedule A)
18 Total rental real estate expenses
19 Income or (loss) from each rental real estate property
20a Total rental real estate income (all properties)
20b Total rental real estate expenses (all properties)
23 Net rental real estate income (loss)
Carries to Schedule K line 2.
Blank clears a figure back to “not keyed”.

Schedule K — Partners' Distributive Share

LineDescription Per draft Expected Variance
1 Ordinary business income (loss) $537,224
proforma
not keyed
2 Net rental real estate income (loss) $3,820,000
owner_statement
($2,640,000)
3c Other net rental income (loss) $0
proforma
not keyed
4c Total guaranteed payments
5 Interest income $79,707
proforma
not keyed
6a Ordinary dividends $548,130
proforma
not keyed
6b Qualified dividends $391,200
proforma
not keyed
7 Royalties $0
proforma
not keyed
8 Net short-term capital gain (loss) $184,210
proforma
not keyed
9a Net long-term capital gain (loss) $422,290
proforma
not keyed
9c Unrecaptured section 1250 gain $0
proforma
not keyed
10 Net section 1231 gain (loss) $0
proforma
not keyed
11 Other income (loss) $0
proforma
not keyed
12 Section 179 deduction $0
proforma
not keyed
13a Cash contributions $0
proforma
not keyed
13c Investment interest expense $0
proforma
not keyed
13e Other deductions $0
proforma
not keyed
14a Net earnings (loss) from self-employment $0
proforma
not keyed
16 Foreign transactions — total
17a Post-1986 depreciation adjustment (AMT)
18a Tax-exempt interest income $0
proforma
not keyed
18b Other tax-exempt income $0
proforma
not keyed
18c Nondeductible expenses $0
proforma
not keyed
19a Distributions of cash and marketable securities $945,709
proforma
$2,474,291
20a Investment income
20b Investment expenses
an1 Analysis of Net Income (Loss) — line 1
Blank clears a figure back to “not keyed”.

Schedule L — Beginning of tax year

LineDescription Per draft Expected Variance
1 Cash
2b Trade notes and accounts receivable (net)
5 Tax-exempt securities
8 Other investments
9a Buildings and other depreciable assets (gross cost)
9a_acc Less accumulated depreciation
9b Buildings and other depreciable assets (net)
13 Other assets
14 Total assets
15 Accounts payable
16 Mortgages, notes, bonds payable in less than 1 year
17 Other current liabilities
18 All nonrecourse loans
19b Mortgages, notes, bonds payable in 1 year or more
20 Other liabilities
21 Partners' capital accounts
22 Total liabilities and capital
Blank clears a figure back to “not keyed”.

Schedule L — End of tax year

LineDescription Per draft Expected Variance
1 Cash $5,330,000
owner_statement
not keyed
2b Trade notes and accounts receivable (net)
5 Tax-exempt securities
8 Other investments
9a Buildings and other depreciable assets (gross cost)
9a_acc Less accumulated depreciation
9b Buildings and other depreciable assets (net)
13 Other assets
14 Total assets $92,400,000
owner_statement
not keyed
15 Accounts payable
16 Mortgages, notes, bonds payable in less than 1 year
17 Other current liabilities
18 All nonrecourse loans
19b Mortgages, notes, bonds payable in 1 year or more
20 Other liabilities
21 Partners' capital accounts $90,100,000
owner_statement
($28,560,000)
22 Total liabilities and capital
Blank clears a figure back to “not keyed”.

Schedule M-1 — Book/Tax Reconciliation

LineDescription Per draft Expected Variance
1 Net income (loss) per books
Ties to the QuickBooks P&L for this entity — this IS a book number, so the usual "book differs from tax" caveat does not apply here.
2 Income included on Schedule K not recorded on books
3 Guaranteed payments (other than health insurance)
4 Expenses recorded on books not included on Schedule K
5 Total of lines 1 through 4
6 Income recorded on books not included on Schedule K
7 Deductions on Schedule K not charged against book income
8 Total of lines 6 and 7
9 Income (loss) — Analysis of Net Income line 1
Blank clears a figure back to “not keyed”.

Schedule M-2 — Partners' Capital Accounts

LineDescription Per draft Expected Variance
1 Balance at beginning of year $58,900,000
arithmetic
$0
2 Capital contributed during year
3 Net income (loss)
4 Other increases
5 Total of lines 1 through 4 $64,960,000
arithmetic
$0
6 Distributions
Enter as printed (positive) — line 9 subtracts it.
$3,420,000
arithmetic
$0
7 Other decreases
Enter as printed (positive) — line 9 subtracts it.
8 Total of lines 6 and 7 $3,420,000
arithmetic
$0
9 Balance at end of year $61,540,000
arithmetic
$0
Blank clears a figure back to “not keyed”.

Schedule K-1 — per partner

No partners added yet. The “K-1s sum to Schedule K” checks — the highest-yield check on a pass-through return — only run once they are here.
Blank clears a figure back to “not keyed”.
No prior-year draft on file for Northwind Family LP on this form. That is not “no changes” — there is simply nothing to compare against. The comparison starts working once a second year has been reviewed here.

Questions for Lakeside CPA Group

No review points yet. Raise them from a tie-out row, or add one below.
Open and sent points lead the Word memo — it is written to be sent, not filed.
Static demo · synthetic data · read-only  ↩